MLB San Francisco 19 - Google Drive


1	SAN FRANCISCO GIANTS				Updated 9/19	25-man roster - Salaries & pro-rated signing bonuses					40-man roster - Competitive Balance Tax - AAV
2	Player	Pos.	MLS'18	Agent	Length / Total Value	2019	2020	2021	2022	2023	2019	2020	2021	2022	2023
3	Posey, Buster	c-1b	8.161	CAA	9 yr/$167M (13-21)+22 opt	$22,177,778	$22.178	$22.178	$3.000		$18,555,556	$18.556	$18.556	opt
4	Cueto, Johnny	rhp-s	11.000	Bryce Dixon	6 yr/$130M (16-21)+22 opt	$21,000,000	$21.000	$21.000	$5.000		$21,666,667	$21.667	$21.667	opt
5	Samardzija, Jeff	rhp-s	9.028	Wasserman	5 yr/$90M (16-20)	$19,800,000	$19.800	FA			$18,000,000	$18.000
6	Sandoval, Pablo	3b	10.042	Beverly Hills	5 yr/$95M (15-19)+20 opt	$18,600,000	$5.000				$19,000,000
7	Belt, Brandon	1b	7.128	Excel	5 yr/$72.8M (17-21)	$17,200,000	$17.200	$17.200			$14,560,000	$14.560	$14.560
8	Crawford, Brandon	ss	7.094	Wasserman	6 yr/$75M (16-21)	$15,200,000	$15.200	$15.200	FA		$12,500,000	$12.500	$12.500
9	Longoria, Evan	3b	10.170	TWC Spts	6 yr/$100M (17-22)+23 opt	$14,666,667	$15.167	$18.667	$19.667	$5.000	$11,165,300	$11.165	$11.165	$11.165	opt
10	Bumgarner, Madison	lhp-s	8.127	Legacy	5 yr/$35M (13-17)+18-19 opts	$12,000,000					$12,000,000
11	Pillar, Kevin	cf	4.113	All Bases Covered	1 yr/$5.8M (19)	$5,800,000	A3	FA			$5,800,000
12	Smith, Will	lhp	5.155	CAA	1 yr/$4.225M (19)	$4,225,000	FA				$4,225,000
13	Panik, Joe	2b	4.100	Jet Spts	1 yr/$3.85M (19)	$3,850,000	A3	FA			$3,850,000
14	Watson, Tony	lhp	7.101	CAA	2 yr/$9M (18-19)+20 plyr opt	$3,500,000	$2.500				$3,000,000	$3.000
15	Vogt, Stephen	1b-c	5.084	All Bases Cov	1 yr (19)	A3	FA
16	Barraclough, Kyle	rhp	3.059		1 yr/$1.725M (19)	$1,725,000	A2	A3	FA		$1,725,000
17	Solano, Donovan	2b-3b	3.107	MDR Sports	1 yr (19)	A3	FA
18	Dickerson, Alex	lf	2.146		1 yr (19)		A2	A3	A4	FA
19	Peralta, Wandy	lhp	2.010		1 yr/$570,000 (19)	$570,000	A1	A2	A3	FA	$570,000
20	Rickard, Joey	of	2.120		1 yr/$570,000 (19)	$570,000	A1	A2	A3	FA	$570,000
21	Gott, Trevor	rhp	1.048	Sports One	1 yr (19)	$567,500		A1	A2	A3	$567,500
22	Moronta, Reyes	rhp	1.028		1 yr (19)	$567,500		A1	A2	A3	$567,500
23	Rodriguez, Dereck	rhp	0.126		1 yr (19)	$561,250					$561,250
24	Duggar, Steven	of	0.085		1 yr/$558,125 (19)	$558,125					$558,125
25	Abad, Fernando	lhp	6.073	Magnus Sports
26	Adon, Melvin	rhp	0.000		1 yr (19)
27	Anderson, Shaun	rhp	0.000		1 yr (19)
28	Avelino, Abiatal	ss	0.027		1 yr (19)
29	Beede, Tyler	rhp	0.007	ACES	1 yr (19)
30	Coonrad, Sam	rhp	0.000	Wasserman Media	1 yr (19)
31	Dubon, Mauricio	ss	0.000		1 yr (19)
32	Franco, Enderson	rhp	0.000		1 yr (19)
33	Garcia, Aramis	c	0.036		1 yr (19)
34	Gerber, Mike	of	0.031		1 yr (19)
35	Green, Zach	1b	0.000		1 yr (19)
36	Gustave, Jandel	rhp	2.036		1 yr (19)		A1	A2	A3	FA
37	Joseph, Corban	1b-2b	0.057	Wasserman	1 yr (19)
38	McCarthy, Joe	lf	0.000		1 yr (19)
39	Menez, Conner	lhp	0.000		1 yr (19)
40	Pinto, Ricardo	rhp	0.087		1 yr (19)
41	Rogers, Tyler	rhp	0.000		1 yr (19)
42	Selman, Sam	lhp	0.000	CAA	1 yr (19)
43	Shaw, Chris	1b	0.031	Excel	1 yr (19)
44	Slater, Austin	of	1.056		1 yr (19)		A1	A2	A3	FA
45	Smith, Burch	rhp	2.051	GSE	1 yr (19)		A1	A2	A3	FA
46	Suarez, Andrew	lhp	0.154		1 yr (19)
47	Webb, Logan	rhp	0.000		1 yr (19)
48	Yastrzemski, Mike	of	0.000		1 yr (19)
49	Longoria, Evan				$14.5M to SF in 12/17 trade	-$2,000,000	($2.000)	($2.000)	($2.000)	($3.000)
50	Longoria, Evan				signing bonus paid by TB	-$166,667	($0.167)	($0.167)	($0.167)
51	Sandoval, Pablo				portion paid by Boston	$18,045,000	($5.000)				-$18,445,000
52	Moore, Andrew				opt'l asst 5/5-5/17/19
53	Valera, Breyvic				lost on waiver claim 5/12
54	Altherr, Aaron				12 @ $1.35
55	Kratz, Erik					$395,161
56	Holland, Derek				Traded 7/26.	$6,500,000	$0.500				$7,000,000
57	Melancon, Mark				Traded 7/31 (pre-trade salary)	$9,483,871					$9,483,871
58	Panik, Joe				Released 8/7.	$3,850,000					$3,850,000
59	Barraclough, Kyle				Outrighted 8/16.	$74,194					$74,194
60	40-man players-minors										$2,250,000	$2.250	$2.250
61	Est. Player Benefits										$14,500,000	$15.000	$15.500
62	Projected 40-man CBT Payroll				.						$172,339,963	$116.698	$96.198	$11.165	$0.000
63	CB Tax Threshold										$206,000,000	$208.000	$210.000
64	Amount under threshold										$33,660,037	$91.302	$113.802
65	Projected 25-man Opening Day Payroll				2019 totals as of 3/28/19	$170,179,653	$125.378	$92.078	$25.500	$2.000
66
67
68	Notes on Competitive Balance Tax
69	* Unofficial payroll for purposes of the Competitive Balance Tax under Article XXIII of MLB collective bargaining agreement. Estimated figures in italics.
70	* Figures include the average annual values of contracts for players on the 40-man roster, plus about $14.5M per club for health and pension benefits.
71	* Tax Thresholds: Tax is assessed on amount above $195M in 2017, $197M in 2018, $206M in 2019, $208M in 2020, and $210M in 2021.
72	* Tax Rate: 20% for first-time payors, 30% for second-time payors, 50% for payors for three or more times. Surtax for exceeding threshold by $20M, $40M.
73
74
75	Giants CBT History
76	2018: Giants CBT payroll of $195,716,953 did not exceed the $197M threshold for MLB's competitive balance tax.
77	2017: $4.1M tax on payroll of $203,266,385 with $195M threshold and 50 percent rate as a third-time payor.
78	2016: $3,394,645 tax on payroll of $200,315,484 with $189M threshold and 30 percent rate as a second-time payor.
79	2015: $1,333,416 tax on payroll of $196,619,525 (17.5% rate, $189M threshold, $7,619,525 overage).
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110


1	SAN FRANCISCO		MLS thru '17 season		Updated 9/18	salary + p-r bonus
2		Pos'n	ML Srv	Agent	Length / Total Value	2018	2019	2020	2021	2022	2023
3	Posey, Buster	c-1b	7.161	CAA Sports	9 yr/$167M (13-21)+22 opt	$22,177,778	$22.178	$22.178	$22.178	$3.000
4	Cueto, Johnny	rhp-s	10.000	Bryce Dixon	6 yr/$130M (16-21)+22 opt	$21,000,000	$21.000	$21.000	$21.000	$5.000
5	Melancon, Mark	rhp-c	7.098	ISE Baseball	4 yr/$62M (17-20)	$20,000,000	$14.000	$14.000	FA
6	Samardzija, Jeff	rhp-s	8.028	Wasserman Media	5 yr/$90M (16-20)	$19,800,000	$19.800	$19.800	FA
7	Sandoval, Pablo	3b	9.042	Beverly Hills SC	5 yr/$95M (15-19)+20 opt	$18,600,000	$18.600	$5.000
8	Pence, Hunter	rf	10.156	Beverly Hills SC	5 yr/$90M (14-18)	$18,500,000	FA
9	Belt, Brandon	1b	6.128	Excel Sports	5 yr/$72.8M (17-21)	$17,200,000	$17.200	$17.200	$17.200
10	Crawford, Brandon	ss	6.094	Wasserman Media	6 yr/$75M (16-21)	$15,200,000	$15.200	$15.200	$15.200	FA
11	Longoria, Evan	3b	9.170	TWC Sports	6 yr/$100M (17-22)+23 opt	$13,666,667	$14.667	$15.167	$18.667	$19.667	$5.000
12	Bumgarner, Madison	lhp-s	7.127	Legacy Agency	5 yr/$35M (13-17)+18-19 opts	$12,000,000	opt
13	Dyson, Sam	rhp	3.142	ISE Baseball	1 yr/$4.425M (18)	$4,425,000	A3	A4	FA
14	Panik, Joe	2b	3.100	Jet Sports	1 yr/$3.45M (18)	$3,450,000	A2	A3	FA
15	Watson, Tony	lhp	6.101	CAA Sports	2 yr/$9M (18-19)+20 p opt	$3,000,000	$3.500	$2.500
16	Hundley, Nick	c	9.059	Athletes First	1 yr/$2.5M (18)	$2,500,000	FA
17	Smith, Will	lhp	4.155	CAA Sports	1 yr/$2.5M (18)	$2,500,000	A4	FA
18	Holland, Derek	lhp-s	8.105	Martini Sports	1 yr/$1.75M (18)	$1,750,000	FA
19	Strickland, Hunter	rhp	2.163	Sports One	1 yr/$1.55M (18)	$1,550,000	A2	A3	A4	FA
20	Blanco, Gregor	cf-lf	7.142	Octagon	1 yr/$1M (18)	$1,000,000	FA
21	d'Arnaud, Chase	2b-ss	2.142	Wasserman Media	1 yr (18)		A2	A3	A4	FA
22	Blach, Ty	lhp-s	1.032	Sports Pro Srvs	1 yr/$0.565M (18)	$565,000		A1	A2	A3	FA
23	Hernandez, Gorkys	of	2.013	Boras Corp.	1 yr/$0.5615M (18)	$561,500	A1	A2	A3	FA
24	Tomlinson, Kelby	2b	2.001	Sports Pro Srvs	1 yr/$0.56M (18)	$560,000	A1	A2	A3	FA
25	Osich, Josh	lhp	2.075	Ballengee	1 yr/$0.558M (18)	$558,000	A1	A2	A3	FA
26	Stratton, Chris	rhp-s	0.120	Bo McKinnis	1 yr/$0.5525M (18)	$552,500
27	Moronta, Reyes	rhp	0.028		1 yr/$0.5455M (18)	$545,500
28	Fernandez, Julian	rhp	0.000		1 yr/$0.545M (18)	$545,000
29	Johnson, Pierce	rhp	0.014	John Boggs	1 yr/$0.545M (18)	$545,000
30	Avelino, Abiatal	ss	0.000		1 yr (18)
31	Beede, Tyler	rhp	0.000	ACES	1 yr (18)
32	Black, Ray	rhp	0.032	Ballengee Group	1 yr (18)
33	Duggar, Steven	of	0.000		1 yr (18)
34	Garcia, Aramis	c	0.000		1 yr (18)
35	Gomez, Miguel	c	0.087		1 yr/$0.55M (18)
36	Hanson, Alen	ss	1.038		1 yr (18)			A1	A2	A3	FA
37	Herb, Tyler	rhp	0.000		1 yr (18)
38	Johnson, Chase	rhp	0.000		1 yr (18)
39	Jones, Ryder	3b	0.084		1 yr (18)
40	Kelly, Casey	rhp	2.083	ISE Baseball (prev Joe Sambito)	1 yr (18)		A1	A2	A3	FA
41	Law, Derek	rhp	1.110		1 yr (18)			A1	A2	A3	FA
42	Okert, Steven	lhp	0.155		1 yr (18)
43	Rodriguez, Dereck	rhp	0.000		1 yr (18)
44	Shaw, Chris	1b	0.000	Excel Sports	1 yr (18)
45	Slater, Austin	of	0.122		1 yr (18)
46	Suarez, Albert	lhp	0.000		1 yr (18)
47	Williamson, Mac	lf-rf	1.049		1 yr (18)			A1	A2	A3	FA
48	Longoria, Evan				$14.5M to SF in 12/17 trade	($1,500,000)	($2.000)	($2.000)	($2.000)	($2.000)	-$3.000
49	Longoria, Evan				signing bonus paid by TB	($166,667)	($0.167)	($0.167)	($0.167)	($0.167)
50	McCutchen, Andrew				cash from Pittsburgh 1/15/18	($2,500,000)
51	Sandoval, Pablo				portion paid by Boston	($18,055,000)	($18.600)	($5.000)
52	TOTAL - SF				2018 total as of 3/29/18	$200,505,278	$125.378	$124.878	$92.078	$25.500	$2.000
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95


1	GIANTS		MLS thru '17 season		Competitive Balance Tax Tracker through Opening Day. Updated 8/18.
2						AAV
3		Pos'n	ML Srv	Agent	Length / Total Value	2018	2019	2020	2021	2022	2023
4	Cueto, Johnny	rhp-s	10.000	Bryce Dixon	6 yr/$130M (16-21)+22 opt	$21,666,667	$21.667	$21.667	$21.667	opt
5	Sandoval, Pablo	3b	9.042	Beverly Hills SC	5 yr/$95M (15-19)+20 opt	$19,000,000	$19.000
6	Posey, Buster	c-1b	7.161	CAA Sports	9 yr/$167M (13-21)+22 opt	$18,555,556	$18.556	$18.556	$18.556	opt
7	Pence, Hunter	rf	10.156	Beverly Hills SC	5 yr/$90M (14-18)	$18,000,000
8	Samardzija, Jeff	rhp-s	8.028	Wasserman Media	5 yr/$90M (16-20)	$18,000,000	$18.000	$18.000
9	Melancon, Mark	rhp-c	7.098	ISE Baseball	4 yr/$62M (17-20)	$15,500,000	$15.500	$15.500
10	McCutchen, Andrew	rf	8.123	Steve Hammond	6 yr/$51.5M (12-17)+18 cl opt	$14,750,000
11	Belt, Brandon	1b	6.128	Excel Sports	5 yr/$72.8M (17-21)	$14,560,000	$14.560	$14.560	$14.560
12	Crawford, Brandon	ss	6.094	Wasserman Media	6 yr/$75M (16-21)	$12,500,000	$12.500	$12.500	$12.500
13	Bumgarner, Madison	lhp-s	7.127	Legacy Agency	5 yr/$35M (13-17)+18-19 opts	$12,000,000	opt
14	Longoria, Evan	3b	9.170	TWC Sports	6 yr/$100M (17-22)+23 opt	$11,165,300	$11.165	$11.165	$11.165	$11.165	opt
15	Dyson, Sam	rhp	3.142	ISE Baseball	1 yr/$4.425M (18)	$4,425,000	A3	A4
16	Panik, Joe	2b	3.100	Jet Sports	1 yr/$3.45M (18)	$3,450,000	A2	A3
17	Jackson, Austin	cf	8.000	Octagon	2 yr/$6M (18-19)	$3,000,000	$3.000
18	Watson, Tony	lhp	6.101	CAA Sports	3 yr/$9M (18-20)	$3,000,000	$3.000	$3.000
19	Hundley, Nick	c	9.059	Athletes First	1 yr/$2.5M (18)	$2,500,000
20	Smith, Will	lhp	4.155	CAA Sports	1 yr/$2.5M (18)	$2,500,000	A4
21	Holland, Derek	lhp-s	8.105	Martini Sports	1 yr/$1.75M (18)	$1,750,000
22	Gearrin, Cory	rhp	4.136	Bo McKinnis	1 yr/$1.675M (18)	$1,675,000	A3
23	Strickland, Hunter	rhp	2.163	Sports One	1 yr/$1.55M (18)	$1,550,000	A2	A3	A4
24	Blanco, Gregor	cf-lf	7.142	Octagon	1 yr/$1M (18)	$1,000,000
25	Blach, Ty	lhp-s	1.032	Sports Pro Srvs	1 yr/$0.565M (18)	$565,000		A1	A2	A3
26	Hernandez, Gorkys	of	2.013	Boras Corp.	1 yr/$0.5615M (18)	$561,500	A1	A2	A3
27	Tomlinson, Kelby	2b	2.001	Sports Pro Srvs	1 yr/$0.56M (18)	$560,000	A1	A2	A3
28	Osich, Josh	lhp	2.075	Ballengee	1 yr/$0.558M (18)	$558,000	A1	A2	A3
29	Stratton, Chris	rhp-s	0.120	Bo McKinnis	1 yr/$0.5525M (18)	$552,500
30	Gomez, Roberto	rhp	0.027		1 yr/$0.55M (18)	$550,000
31	Fernandez, Julian	rhp	0.000		1 yr/$0.545M (18)	$545,000
32	Johnson, Pierce	rhp	0.014	John Boggs	1 yr/$0.545M (18)	$545,000
33	Beede, Tyler	rhp	0.000	ACES	1 yr (18)
34	Garcia, Aramis	c	0.000		1 yr (18)
35	Gomez, Miguel	c	0.087		1 yr (18)
36	Herb, Tyler	rhp	0.000		1 yr (18)
37	Johnson, Chase	rhp	0.000		1 yr (18)
38	Jones, Ryder	3b	0.084		1 yr (18)
39	Law, Derek	rhp	1.110		1 yr (18)			A1	A2	A3
40	Moronta, Reyes	rhp	0.028		1 yr (18)
41	Okert, Steven	lhp	0.155		1 yr (18)
42	Slater, Austin	of	0.122		1 yr (18)
43	Snelten, D.J.	lhp	0.000		1 yr (18)
44	Williamson, Mac	lf-rf	1.049		1 yr (18)			A1	A2	A3
45	McCutchen, Andrew				cash from Pittsburgh 1/15/18	($2,500,000)
46	Sandoval, Pablo				portion paid by Boston	($18,455,000)	-$18.455
47	Bumgarner, Madison				credit for unpaid buyout	($1,500,000)
48	40-man players-minors				15 x $150,000 (est.)	$2,250,000	$2.250	$2.250	$2.250	$2.250	$2.250
49	Est. Player Benefits					$14,044,600	$14.500	$15.000	$15.500	$16.000	$16.500
50	Projected CB Payroll					$198,824,123	$135.243	$132.198	$96.198	$29.415	$18.750
51
52	CB Tax Threshold					$197,000,000	$206.000	$208.000	$210.000	n/a	n/a
53	Amount over threshold					$1,824,123
54	Amount under threshold						$70.757	$75.802	$113.802
55	CB Tax Rate				3-time payor in 2017	50%
56
57	2018 in-season adjustments:
58	Projected CB Payroll 3/29/18					$198,824,123
59	Gearrin, Cory					($756,451)
60	Jackson, Austin					($1,354,838)
61	McCutchen, Andrew					($1,258,300)
62	Projected CB Payroll 8/31/18					$195,454,534
63	Amount under threshold					$1,545,466
64
65	* Unofficial payroll for purposes of the Competitive Balance Tax under Article XXIII of MLB collective bargaining agreement. Line items in italics are estimates.
66	* Figures include the average annual values of contracts for players on the 40-man roster, plus about $14M per club for health and pension benefits.
67	* Tax Thresholds: Tax is assessed on amount above $195M in 2017, $197M in 2018, $206M in 2019, $208M in 2020, and $210M in 2021.
68	* Tax Rate: 20% for first-time payors, 30% for second-time payors, 50% for payors for three or more times. Surtax for payroll exceeding threshold by $20M, $40M.
69	* Penalties for 2017 will be phased in at an average of the amount club would have paid under the 2012-16 CBA and what it would pay under the 2017-21 CBA.
70
71	San Francisco CBT History:
72	For 2017, paid $4.1M tax on payroll of $203,266,385 with $195M threshold and 50 percent rate as a third-time payor.
73	For 2016, paid $3,394,645 tax on payroll of $200,315,484 with $189M threshold and 30 percent rate as a second-time payor.
74	For 2015, paid $1,333,416 tax on payroll of $196,619,525 (17.5% rate, $189M threshold, $7,619,525 overage).
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105